v3.25.3
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS UNAUDITED - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Income Statement [Abstract]        
Rental revenue $ 51,064 $ 51,432 $ 143,540 $ 150,271
Management fee revenue and other income 98 439 397 514
Total revenues 51,162 51,871 143,937 150,785
Operating expenses:        
Property 15,507 17,374 43,951 47,585
Depreciation and amortization 23,408 21,010 62,587 64,725
General and administrative 3,834 3,582 12,828 10,826
Total operating expenses 42,749 41,966 119,366 123,136
Other income (expense):        
Interest expense (9,438) (10,359) (23,741) (29,368)
Loss in investment of unconsolidated joint ventures (7,411) 0 (22,681) 0
Merger transaction expenses (2,777) 0 (2,777) 0
Gain (loss) on sale of real estate 0 (234) 301 8,645
Loss on financing transaction (41,361) (14,657) (26,449) (14,657)
Unrealized gain from interest rate swap 119 0 465 0
Total other income (expense) (60,868) (25,250) (74,882) (35,380)
Loss before income tax benefit (52,455) (15,345) (50,311) (7,731)
Income tax benefit 0 0 327 0
Net loss (52,455) (15,345) (49,984) (7,731)
Less: Net loss attributable to non-controlling interest (593) (170) (583) (88)
Less: Net income attributable to redeemable non-controlling interest - Series C Preferred Units 2,501 426 5,207 426
Net loss attributable to Plymouth Industrial REIT, Inc. (54,363) (15,601) (54,608) (8,069)
Less: Amount allocated to participating securities 99 89 294 277
Net loss attributable to common stockholders $ (54,462) $ (15,690) $ (54,902) $ (8,346)
Net loss per share attributable to common stockholders - basic $ (1.23) $ (0.35) $ (1.23) $ (0.19)
Net loss per share attributable to common stockholders - diluted $ (1.23) $ (0.35) $ (1.23) $ (0.19)
Weighted-average common shares outstanding - basic [1] 44,150,057 45,009,273 44,717,695 44,979,140
Weighted-average common shares outstanding - diluted [1] 44,150,057 45,009,273 44,717,695 44,979,140
[1] During the three and nine months ended September 30, 2025 and 2024, all unvested restricted shares of common stock were deemed to be anti-dilutive due to the net loss attributable to common stockholders. All warrants were out of the money and were also excluded from the computation of diluted earnings per share as they were deemed to be anti-dilutive.

Source